Walgreens Boots Alliance, Inc. – Walgreens Boots Alliance Experiences Fiscal 2022 Second Quarter Outcomes


Robust Execution with Continued Progress on Strategic Priorities


Second quarter highlights


  • Second quarter earnings per share (EPS*) from persevering with operations was $1.02, a lower in contrast with an EPS of $1.06 within the year-ago quarter; persevering with operations adjusted** EPS elevated 25.9 % to $1.59, up 26.5 % on a continuing foreign money foundation

  • Second quarter gross sales from persevering with operations elevated 3.0 % over the year-ago quarter to $33.8 billion, up 3.8 % on a continuing foreign money foundation

  • Second quarter working earnings from persevering with operations elevated to $1.2 billion, in contrast with working earnings of $832 million within the year-ago quarter; adjusted working earnings from persevering with operations elevated to $1.7 billion, up 35.9 % on a continuing foreign money foundation

  • Strategic evaluate of the Boots enterprise in progress, according to the corporate’s renewed priorities and strategic course, together with larger give attention to U.S. healthcare


Robust operational efficiency


  • Robust execution throughout enterprise segments, led by COVID-19 vaccinations and testing, U.S. retail comparable gross sales up 14.7 %, and Boots UK retail comparable gross sales up 22.0 % with share good points throughout all main classes

  • WBA continues to serve native communities to handle the COVID-19 pandemic, with Walgreens administering over 62.8 million vaccines up to now, together with 11.8 million within the second quarter

  • Walgreens Well being professional forma gross sales up 128 % in comparison with year-ago standalone outcomes, progressing towards long-term targets

  • The expanded Transformational Value Administration Program is on observe to ship $3.3 billion in annual price financial savings by fiscal 2024


Fiscal 2022 outlook


  • Sustaining full 12 months adjusted EPS steering of low-single digit progress

DEERFIELD, Unwell.–(BUSINESS WIRE)–
Walgreens Boots Alliance, Inc. (Nasdaq: WBA) as we speak introduced monetary outcomes for the second quarter of fiscal 2022, which ended February 28, 2022.


Chief Govt Officer Rosalind Brewer stated:


“Second quarter outcomes demonstrated broad-based execution, driving sturdy comparable gross sales and sturdy earnings progress. We proceed to make necessary strides alongside our strategic priorities, constructing a consumer-centric, technology-enabled healthcare enterprise on the middle of native communities. VillageMD and Shields are delivering great professional forma gross sales progress in comparison with their year-ago standalone outcomes, and our Walgreens Well being section is on observe towards long-term targets. The strategic evaluate of our Boots enterprise is progressing, and our transformational actions are accelerating sustainable worth creation.”


Overview of Second Quarter Outcomes


WBA second quarter gross sales from persevering with operations elevated 3.0 % from the year-ago quarter to $33.8 billion, a rise of three.8 % on a continuing foreign money foundation. The efficiency displays gross sales progress at Walgreens and within the Worldwide section, and gross sales contributions from the Walgreens Well being section because of the latest acquisitions and consolidation of VillageMD and Shields, partly offset by a decline in gross sales at AllianceRx Walgreens.


Working earnings from persevering with operations was $1.2 billion within the second quarter in comparison with working earnings of $832 million within the year-ago quarter. Adjusted working earnings from persevering with operations was $1.7 billion, a rise of 35.9 % on a continuing foreign money foundation. The will increase mirror sturdy adjusted gross revenue progress throughout each pharmacy and retail in the USA and a continued rebound in Worldwide section gross sales and profitability, partly offset by progress investments in Walgreens Well being.


Web earnings from persevering with operations have been $883 million within the second quarter in comparison with $922 million within the year-ago quarter, reflecting sturdy working efficiency offset by the corporate’s fairness investments, together with the lapping of a acquire on the partial sale of the corporate’s fairness technique funding in Choice Care Well being within the year-ago quarter. Adjusted web earnings from persevering with operations elevated 25.8 % to $1.4 billion, up 26.4 % on a continuing foreign money foundation in contrast with the year-ago quarter.


EPS from persevering with operations within the second quarter was $1.02 in comparison with EPS of $1.06 within the year-ago quarter. Adjusted EPS from persevering with operations was $1.59, a rise of 25.9 % on a reported foundation and a rise of 26.5 % on a continuing foreign money foundation.


Web money supplied by working actions was $1.1 billion within the second quarter and free money move was $669 million, a $431 million lower in free money move in contrast with the year-ago quarter primarily pushed by phasing of working capital, compensation of COVID-19 associated authorities help, and elevated capital expenditures in progress initiatives, together with rollout of latest automated microfulfillment facilities and the VillageMD footprint growth.


Overview of Fiscal 2022 Yr-to-Date Outcomes


Gross sales from persevering with operations within the first six months of fiscal 2022 have been $67.7 billion, a rise of 5.4 % from the identical interval a 12 months in the past, and a rise of 5.7 % on a continuing foreign money foundation, reflecting sturdy comparable gross sales progress at Walgreens and within the Worldwide section.


Working earnings from persevering with operations within the first six months of fiscal 2022 was $2.5 billion in comparison with $298 million in the identical interval a 12 months in the past. This was partly pushed by a $1.5 billion cost from the corporate’s fairness earnings in AmerisourceBergen within the year-ago interval. Adjusted working earnings from persevering with operations within the first six months of the fiscal 12 months was $3.4 billion, a rise of 41.8 % from the identical interval a 12 months in the past on a reported foundation, and up 42.1 % on a continuing foreign money foundation. The will increase mirror sturdy adjusted gross revenue progress throughout each pharmacy and retail in the USA and a continued rebound in Worldwide section gross sales and profitability, partly offset by progress investments in Walgreens Well being.


For the primary six months of fiscal 2022, web earnings from persevering with operations elevated $3.9 billion in comparison with the identical interval a 12 months earlier, to $4.5 billion, reflecting a $2.5 billion after-tax acquire within the first quarter because of the valuation of the corporate’s beforehand held minority fairness and debt investments in VillageMD and Shields, and the lapping of a $1.2 billion cost, web of tax, from the corporate’s fairness earnings in AmerisourceBergen within the year-ago interval. Adjusted web earnings from persevering with operations elevated 39.0 % in fixed foreign money to $2.8 billion.


EPS from persevering with operations for the primary six months of fiscal 2022 elevated $4.54 to $5.15, in comparison with the identical interval a 12 months in the past. Adjusted EPS from persevering with operations was $3.27, a rise of 38.6 % on a reported foundation and a rise of 38.8 % on a continuing foreign money foundation.


Web money supplied by working actions was $2.2 billion within the first six months of fiscal 2022, a lower of $372 million from the identical interval final 12 months, and free money move was $1.3 billion, a lower of $550 million from the identical interval a 12 months in the past pushed by the decline of the AllianceRx Walgreens enterprise, phasing of working capital and elevated capital expenditures in progress initiatives, together with rollout of latest automated microfulfillment facilities and the VillageMD footprint growth.


Enterprise Highlights


WBA continued to execute on its technique and obtain sturdy outcomes throughout its companies, together with:


Rising the core


  • Taking part in a number one position in COVID-19 vaccinations and testing

    – Walgreens administered 11.8 million vaccinations and 6.6 million assessments in 2Q

    – Over 12 million boosters administered up to now

    – Largest pediatric vaccine supplier within the pharmacy channel

    – Launched the Walgreens COVID-19 Index to advance speedy detection of the Omicron variant and to trace variant exercise by state

  • U.S. retail comparable gross sales progress of 14.7 % was the very best in over 20 years

  • Strong progress in U.S. omnichannel enterprise with digital gross sales up 38 % in 2Q, on high of 78 % within the year-ago interval, pushed by 3.9 million identical day pick-up orders

  • MyWalgreens membership reached 96.1 million members in 2Q, up 10.9 million since 4Q

  • Three automated microfulfillment facilities opened, on tempo to 22 facilities by the tip of FY24

  • Reintroduction of iconic Boots 17 magnificence model in February

  • Nationwide launch of Boots Value Benefit program for Benefit cardholders


Creating Walgreens Well being


  • Leveraging VillageMD and Shields majority investments

  • Rollout of VillageMD continues with 102 co-located clinics now open, on observe towards 200+ by CY22 year-end; growth into new markets together with Boston, Massachusetts; Jacksonville, Florida; and Tucson, Arizona in February; Denver, Colorado in January; and San Antonio, Texas in December

  • Shields contract wins with two important well being methods with geographic attain within the Northwest and Northeast U.S.

  • 47 Walgreens Well being Corners launched up to now, on observe towards 100+ by CY22 year-end

  • Added options to the Walgreens Well being shopper app, together with safe chat with well being advisors, to extend entry, engagement, and comfort

  • CareCentrix closing anticipated by the tip of 3Q, topic to regulatory approval


Refocusing the portfolio


  • Strategic evaluate of the Boots enterprise is progressing

  • Accomplished the consolidation of holding in AllianceRx Walgreens from 55 % to one hundred pc, on December 31, 2021

  • Acquired remaining curiosity in Germany wholesale enterprise on January 31, 2022


Constructing a high-performance tradition and successful workforce


  • Achieved latest honors, together with being named to Quick Firm’s record of the World’s 50 Most Revolutionary Corporations, and Time’s 100 Most Influential Corporations

  • Launched FY21 Environmental, Social, and Governance (ESG) Report

  • Shifting to a hybrid working mannequin, and anticipating to totally reopen U.S. help workplaces on April 4

  • Driving the nationwide dialogue on supplier standing for pharmacists, in recognition of their essential position within the COVID-19 response


Enterprise Segments


United States:


The US section had second quarter gross sales of $27.7 billion, a rise of 1.2 % from the year-ago quarter, partly offset by a decline within the AllianceRx Walgreens enterprise. Comparable gross sales elevated 9.5 % from the year-ago quarter.


Pharmacy gross sales decreased 3.3 % in comparison with the year-ago quarter, negatively impacted by a 910 foundation level headwind from the AllianceRx Walgreens enterprise. Comparable pharmacy gross sales elevated 7.3 % within the quarter in comparison with a 12 months in the past, with prescriptions crammed growing by 4.7 %, together with a optimistic impression of roughly 275 foundation factors from COVID-19 vaccinations. Complete prescriptions crammed within the quarter elevated 3.9 % to 300 million, together with immunizations, adjusted to 30-day equivalents.


Retail gross sales elevated 14.5 % and comparable retail gross sales elevated 14.7 % in comparison with the year-ago quarter. Excluding tobacco and e-cigarettes, comparable retail gross sales elevated 15.7 %, reflecting broad based mostly progress throughout all classes. Specifically, well being and wellness elevated 43.3 % aided by at-home COVID-19 assessments and cough chilly flu, and private care and sweetness elevated 9.7 % and 6.5 %, respectively.


Gross revenue elevated 13.8 % in contrast with the year-ago quarter. Adjusted gross revenue elevated 13.7 % pushed by COVID-19 vaccinations and testing and robust retail gross sales progress.


Promoting, basic and administrative bills (SG&A) elevated 4.9 % in comparison with the 12 months in the past quarter. Adjusted SG&A elevated 8.3 %, pushed by investments to help COVID-19 vaccinations and testing income progress and labor investments, partly offset by financial savings from the Transformational Value Administration program.


Working earnings within the second quarter elevated 67.9 % to $1.4 billion in comparison with the year-ago quarter. Adjusted working earnings elevated 36.5 % to $1.6 billion.


Worldwide:


The Worldwide section had second quarter gross sales of $5.6 billion, a rise of two.6 % from the year-ago quarter, together with an antagonistic foreign money impression of 4.9 %. Gross sales elevated 7.5 % on a continuing foreign money foundation, reflecting the continuing restoration within the UK market, regardless of the buying and selling headwind created by the Omicron variant, with Boots UK gross sales rising 15.2 %, and the Germany wholesale enterprise gross sales up 2.5 %.


Boots UK comparable pharmacy gross sales elevated 3.6 % in comparison with the year-ago quarter, reflecting stronger demand for pharmacy companies. Boots UK comparable retail gross sales elevated 22.0 % in contrast with the year-ago quarter, with market share good points throughout all classes, led by magnificence. Footfall improved in comparison with year-ago quarter, although visitors was nonetheless under pre-COVID-19 ranges, with restrictions to fight the Omicron surge in place for many of the quarter. Boots.com continued to carry out properly, with digital gross sales within the second quarter up 60 % in comparison with pre-COVID-19 ranges within the second quarter of fiscal 2020. Boots.com accounted for over 15 % of retail gross sales within the quarter, in comparison with pre-COVID-19 ranges of 9 %.


Gross revenue elevated 11.8 % in comparison with the identical quarter a 12 months in the past, together with an antagonistic foreign money impression of three.4 %. Adjusted gross revenue elevated 15.2 % on a continuing foreign money foundation, reflecting sturdy UK progress, notably from greater retail retailer transactions.


SG&A within the quarter elevated 6.2 % from the year-ago quarter to $1.0 billion, together with a good foreign money impression of two.9 %. Adjusted SG&A elevated 8.1 % on a continuing foreign money foundation. The rise in each SG&A and adjusted SG&A displays elevated investments in labor, advertising and marketing and IT in comparison with the year-ago quarter.


Working earnings grew 62.8 %, together with an antagonistic foreign money impression of seven.4 %, to $173 million. Adjusted working earnings grew to $226 million, a rise of 60.7 % on a continuing foreign money foundation, in comparison with the year-ago quarter.


Walgreens Well being:


The corporate’s Walgreens Well being section, created at first of fiscal 12 months 2022, is a consumer-centric, technology-enabled healthcare enterprise that engages shoppers via a customized, omni-channel expertise throughout the care journey. Walgreens Well being will ship improved well being outcomes and decrease prices for payors and suppliers by delivering care via owned and partnered belongings.


The Walgreens Well being section at the moment consists of:


  • A majority place in VillageMD, a number one, nationwide supplier of value-based main care companies;

  • A majority place in Shields, a specialty pharmacy integrator and accelerator for hospitals; and

  • The Walgreens Well being organically-developed enterprise that contracts with payors and suppliers to ship medical healthcare companies to their members and members’ caregivers via each digital and bodily channels.


The Walgreens Well being section had second quarter gross sales of $527 million ensuing from the acquisition of VillageMD and Shields. On a professional forma foundation, in comparison with their year-ago standalone outcomes, these companies grew at mixed price of 128 % within the quarter. Shields grew 63 %, pushed by key contract wins, additional growth of current partnerships, environment friendly implementation, and robust executional focus. VillageMD grew 145 %, reflecting current clinic progress and footprint growth.


Gross revenue and adjusted gross revenue have been every $15 million, each reflecting outcomes from Shields and VillageMD. Gross revenue and adjusted gross revenue have been pushed by Shields key contract wins within the present quarter, partly offset by progress investments at VillageMD which added 82 co-located clinics versus the year-ago quarter.


Second quarter SG&A was $227 million, and adjusted SG&A was $92 million reflecting the 2 acquisitions, and additional acceleration of investments within the Walgreens Well being organically-developed enterprise. Working loss was $212 million. Adjusted working loss was $77 million.


Convention Name


WBA will maintain a convention name to debate the second quarter outcomes starting at 8:30 a.m. Jap time as we speak, 2022. The convention name might be simulcast via the WBA investor relations web site at: http://investor.walgreensbootsalliance.com. A replay of the convention name might be archived on the web site for 12 months after the decision.


*All references to EPS and web earnings are to diluted EPS and diluted web earnings, in every case attributable to WBA.


**”Adjusted,” “fixed foreign money” and free money move quantities are non-GAAP monetary measures. See the appendix to this launch for a dialogue of non-GAAP monetary measures, together with a reconciliation to essentially the most carefully correlated GAAP measure.


Cautionary Word Relating to Ahead-Trying Statements: This launch incorporates forward-looking statements made pursuant to the secure harbor provisions of the Non-public Securities Litigation Reform Act of 1995. These embrace, with out limitation, estimates of and objectives for future working, monetary and tax efficiency and outcomes, together with our fiscal 12 months 2022 steering, our long-term progress algorithm and associated assumptions and drivers, in addition to forward-looking statements regarding the anticipated execution and impact of our enterprise methods, together with the strategic evaluate of Boots, the potential impacts on our enterprise of the unfold and impacts of the COVID-19 pandemic, our cost-savings and progress initiatives, together with statements regarding our anticipated price financial savings underneath our Transformational Value Administration and growth of our Walgreens Well being section. All statements sooner or later tense and all statements accompanied by phrases corresponding to “count on,” “outlook,” “forecast,” “would,” “might,” “ought to,” “can,” “will,” “undertaking,” “intend,” “plan,” “aim,” “steering,” “goal,” “purpose,” proceed,” “rework,” “speed up,” “mannequin,” “long-term,” “imagine,” “search,” “estimate,” “anticipate,” “could,” “doable,” “assume,” and variations of such phrases and related expressions are supposed to determine such forward-looking statements.


These forward-looking statements aren’t ensures of future efficiency and are topic to dangers, uncertainties and assumptions, recognized or unknown, that would trigger precise outcomes to differ materially from these indicated or anticipated.


These dangers, assumptions and uncertainties embrace these described in Merchandise 1A (Danger Elements) of our Kind 10-Okay for the fiscal 12 months ended August 31, 2021, as amended, and in different paperwork that we file or furnish with the Securities and Trade Fee. If a number of of those dangers or uncertainties materializes, or if underlying assumptions show incorrect, precise outcomes could differ materially from these indicated or anticipated by such forward-looking statements. All forward-looking statements we make or which can be made on our behalf are certified by these cautionary statements. You shouldn’t place undue reliance on forward-looking statements, which converse solely as of the date they’re made.


We don’t undertake, and expressly disclaim, any obligation or obligation to replace publicly any forward-looking assertion after the date of this launch, whether or not because of new data, future occasions, adjustments in assumptions or in any other case.


Please check with the supplemental data offered under for reconciliations of the non-GAAP monetary measures used on this launch to essentially the most comparable GAAP monetary measure and associated disclosures.


Notes to Editors:


About Walgreens Boots Alliance


Walgreens Boots Alliance (Nasdaq: WBA) is an built-in healthcare, pharmacy and retail chief serving hundreds of thousands of consumers and sufferers each day, with a 170-year heritage of caring for communities.


A trusted, world innovator in retail pharmacy with roughly 13,000 places throughout the U.S., Europe and Latin America, WBA performs a essential position within the healthcare ecosystem. The corporate is reimagining native healthcare and well-being for all as a part of its goal – to create extra joyful lives via higher well being. Via meting out medicines, enhancing entry to a variety of well being companies, offering top quality well being and sweetness merchandise and providing anytime, anyplace comfort throughout its digital platforms, WBA is shaping the way forward for healthcare.


WBA has greater than 315,000 workforce members and a presence in 9 nations via its portfolio of shopper manufacturers: Walgreens, Boots, Duane Reade, the No7 Magnificence Firm, Benavides in Mexico and Ahumada in Chile. Moreover, WBA has a portfolio of healthcare-focused investments situated in a number of nations, together with China and the U.S.


The corporate is pleased with its contributions to wholesome communities, a wholesome planet, an inclusive office and a sustainable market. WBA has been acknowledged for its dedication to working sustainably: it’s an index part of the Dow Jones Sustainability Indices (DJSI) and was named to the 100 Greatest Company Residents 2021.


Extra firm data is offered at www.walgreensbootsalliance.com.


(WBA-ER)












































 


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES


CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS


(UNAUDITED)


(in hundreds of thousands, besides per share quantities)


 

 


Three months ended February 28,

 


Six months ended February 28,

 


2022

 


2021

 


2022

 


2021


Gross sales


$


33,756

 

 


$


32,779

 

 


$


67,656

 

 


$


64,217

 


Value of gross sales

 


26,047

 

 

 


25,998

 

 

 


52,374

 

 

 


50,806

 


Gross revenue

 


7,708

 

 

 


6,781

 

 

 


15,283

 

 

 


13,411

 


Promoting, basic and administrative bills

 


6,565

 

 

 


6,029

 

 

 


12,956

 

 

 


11,820

 


Fairness earnings (loss) in AmerisourceBergen

 


103

 

 

 


80

 

 

 


202

 

 

 


(1,293


)


Working earnings

 


1,246

 

 

 


832

 

 

 


2,529

 

 

 


298

 


Different (expense) earnings

 


(198


)

 

 


251

 

 

 


2,418

 

 

 


313

 


Earnings earlier than curiosity and tax

 


1,047

 

 

 


1,083

 

 

 


4,947

 

 

 


611

 


Curiosity expense, web

 


100

 

 

 


137

 

 

 


186

 

 

 


272

 


Earnings earlier than tax

 


947

 

 

 


946

 

 

 


4,761

 

 

 


339

 


Earnings tax provision (profit)

 


172

 

 

 


42

 

 

 


447

 

 

 


(165


)


Put up tax earnings from different fairness technique investments

 


31

 

 

 


13

 

 

 


24

 

 

 


29

 


Web earnings from persevering with operations

 


806

 

 

 


918

 

 

 


4,337

 

 

 


532

 


Web earnings from discontinued operations

 


 

 

 


107

 

 

 


 

 

 


194

 


Web earnings

 


806

 

 

 


1,025

 

 

 


4,337

 

 

 


726

 


Web (loss) earnings attributable to non-controlling pursuits – persevering with operations

 


(78


)

 

 


(4


)

 

 


(126


)

 

 


1

 


Web earnings attributable to non-controlling pursuits – discontinued operations

 


 

 

 


3

 

 

 


 

 

 


7

 


Web earnings attributable to Walgreens Boots Alliance, Inc.

 


883

 

 

 


1,026

 

 

 


4,463

 

 

 


718

 

 

 

 

 

 

 

 

 


Web earnings attributable to Walgreens Boots Alliance, Inc.:

 

 

 

 

 

 

 


Persevering with operations


$


883

 

 


$


922

 

 


$


4,463

 

 


$


531

 


Discontinued operations

 


 

 

 


104

 

 

 


 

 

 


187

 


Complete


$


883

 

 


$


1,026

 

 


$


4,463

 

 


$


718

 


Primary web earnings per widespread share:

 

 

 

 

 

 

 


Persevering with operations


$


1.02

 

 


$


1.07

 

 


$


5.16

 

 


$


0.61

 


Discontinued operations

 


 

 

 


0.12

 

 

 


 

 

 


0.22

 


Complete


$


1.02

 

 


$


1.19

 

 


$


5.16

 

 


$


0.83

 


Diluted web earnings per widespread share:

 

 

 

 

 

 

 


Persevering with operations


$


1.02

 

 


$


1.06

 

 


$


5.15

 

 


$


0.61

 


Discontinued operations

 


 

 

 


0.12

 

 

 


 

 

 


0.22

 


Complete


$


1.02

 

 


$


1.19

 

 


$


5.15

 

 


$


0.83

 


Weighted common widespread shares excellent:

 

 

 

 

 

 

 


Primary

 


863.5

 

 

 


864.2

 

 

 


864.6

 

 

 


864.7

 


Diluted

 


865.2

 

 

 


865.6

 

 

 


866.4

 

 

 


865.7

 














































WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES


CONSOLIDATED CONDENSED BALANCE SHEETS


(UNAUDITED)


(in hundreds of thousands)


 

 


February 28,

2022

 


August 31,

2021


Property

 

 

 

 


Present belongings:

 

 

 

 


Money and money equivalents

 


$


1,887

 


$


1,193


Accounts receivable, web

 

 


5,328

 

 


5,663


Inventories

 

 


8,947

 

 


8,159


Different present belongings

 

 


662

 

 


800


Complete present belongings

 

 


16,824

 

 


15,814

 

 

 

 

 


Non-current belongings:

 

 

 

 


Property, plant and tools, web

 

 


12,207

 

 


12,247


Working lease right-of-use belongings

 

 


21,730

 

 


21,893


Goodwill

 

 


21,958

 

 


12,421


Intangible belongings, web

 

 


12,352

 

 


9,936


Fairness technique investments

 

 


6,247

 

 


6,987


Different non-current belongings

 

 


1,366

 

 


1,987


Complete non-current belongings

 

 


75,859

 

 


65,471


Complete belongings

 


$


92,683

 


$


81,285

 

 

 

 

 


Liabilities, redeemable non-controlling curiosity and fairness

 

 

 

 


Present liabilities:

 

 

 

 


Brief-term debt

 


$


2,105

 


$


1,305


Commerce accounts payable

 

 


11,178

 

 


11,136


Working lease obligations

 

 


2,277

 

 


2,259


Accrued bills and different liabilities

 

 


7,006

 

 


7,260


Earnings taxes

 

 


132

 

 


94


Complete present liabilities

 

 


22,699

 

 


22,054

 

 

 

 

 


Non-current liabilities:

 

 

 

 


Lengthy-term debt

 

 


11,203

 

 


7,675


Working lease obligations

 

 


21,951

 

 


22,153


Deferred earnings taxes

 

 


1,892

 

 


1,850


Different non-current liabilities

 

 


3,259

 

 


3,413


Complete non-current liabilities

 

 


38,305

 

 


35,091

 

 

 

 

 


Redeemable non-controlling curiosity

 

 


812

 

 


319


Complete fairness

 

 


30,867

 

 


23,822


Complete liabilities, redeemable non-controlling curiosity and fairness

 


$


92,683

 


$


81,285




















































WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES


CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS


(UNAUDITED)


(in hundreds of thousands)

 

 


Six months ended February 28,

 

 


2022

 


2021


Money flows from working actions:

 

 

 

 


Web earnings

 


$


4,337

 

 


$


726

 


Changes to reconcile web earnings to web money supplied by working actions:

 

 

 

 


Depreciation and amortization

 

 


1,024

 

 

 


948

 


Deferred earnings taxes

 

 


94

 

 

 


(264


)


Inventory compensation expense

 

 


170

 

 

 


70

 


Fairness (earnings) loss from fairness technique investments

 

 


(226


)

 

 


1,253

 


Achieve on beforehand held funding pursuits

 

 


(2,576


)

 

 


 


Achieve on sale of fairness technique funding

 

 


 

 

 


(191


)


Impairment of fairness technique investments and investments in fairness securities

 

 


190

 

 

 


 


Different

 

 


(60


)

 

 


(104


)


Modifications in working belongings and liabilities:

 

 

 

 


Accounts receivable, web

 

 


495

 

 

 


(556


)


Inventories

 

 


(803


)

 

 


(248


)


Different present belongings

 

 


(37


)

 

 


(9


)


Commerce accounts payable

 

 


46

 

 

 


743

 


Accrued bills and different liabilities

 

 


(476


)

 

 


254

 


Earnings taxes

 

 


154

 

 

 


(53


)


Different non-current belongings and liabilities

 

 


(147


)

 

 


(12


)


Web money supplied by working actions

 

 


2,184

 

 

 


2,556

 


Money flows from investing actions:

 

 

 

 


Additions to property, plant and tools

 

 


(870


)

 

 


(692


)


Proceeds from sale-leaseback transactions

 

 


475

 

 

 


452

 


Proceeds from sale of different belongings

 

 


33

 

 

 


269

 


Enterprise, funding and asset acquisitions, web of money acquired

 

 


(1,918


)

 

 


(1,314


)


Different

 

 


99

 

 

 


(71


)


Web money used for investing actions

 

 


(2,181


)

 

 


(1,356


)


Money flows from financing actions:

 

 

 

 


Web change in short-term debt with maturities of three months or much less

 

 


1,289

 

 

 


350

 


Proceeds from debt

 

 


9,928

 

 

 


6,538

 


Funds of debt

 

 


(7,331


)

 

 


(6,503


)


Acquisition of non-controlling pursuits

 

 


(2,108


)

 

 


 


Inventory purchases

 

 


(187


)

 

 


(110


)


Proceeds associated to worker inventory plans

 

 


32

 

 

 


21

 


Money dividends paid

 

 


(833


)

 

 


(808


)


Different

 

 


(22


)

 

 


(134


)


Web money supplied by (used for) financing actions

 

 


769

 

 

 


(647


)


Impact of alternate price adjustments on money, money equivalents and restricted money

 

 


(16


)

 

 


13

 


Modifications in money, money equivalents and restricted money:

 

 

 

 


Web enhance in money, money equivalents and restricted money

 

 


756

 

 

 


566

 


Money, money equivalents and restricted money at starting of interval

 

 


1,270

 

 

 


746

 


Money, money equivalents and restricted money at finish of interval

 


$


2,027

 

 


$


1,311

 


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES


SUPPLEMENTAL INFORMATION (UNAUDITED)


REGARDING NON-GAAP FINANCIAL MEASURES

(in hundreds of thousands, besides per share quantities)


The next data supplies reconciliations of the supplemental non-GAAP monetary measures, as outlined underneath SEC guidelines, offered on this press launch to essentially the most straight comparable monetary measures calculated and offered in accordance with typically accepted accounting ideas in the USA (GAAP). The corporate has supplied the non-GAAP monetary measures within the press launch, which aren’t calculated or offered in accordance with GAAP, as supplemental data and along with the monetary measures which can be calculated and offered in accordance with GAAP.


These supplemental non-GAAP monetary measures are offered as a result of administration has evaluated the corporate’s monetary outcomes each together with and excluding the adjusted objects or the consequences of overseas foreign money translation, as relevant, and believes that the supplemental non-GAAP monetary measures offered present further perspective and insights when analyzing the core working efficiency of the corporate’s enterprise from interval to interval and developments within the firm’s historic working outcomes. These supplemental non-GAAP monetary measures shouldn’t be thought-about superior to, as an alternative to or as an alternative choice to, and needs to be thought-about along side, the GAAP monetary measures offered within the press launch.


The corporate doesn’t present a reconciliation for non-GAAP estimates on a forward-looking foundation the place it’s unable to supply a significant or correct calculation or estimation of reconciling objects and the knowledge will not be obtainable with out unreasonable effort. That is because of the inherent issue of forecasting the timing or quantity of assorted objects that haven’t but occurred, are out of the corporate’s management and/or can’t be moderately predicted, and that may impression diluted web earnings per share, essentially the most straight comparable forward-looking GAAP monetary measure. For a similar causes, the corporate is unable to handle the possible significance of the unavailable data. Ahead-looking non-GAAP monetary measures supplied with out essentially the most straight comparable GAAP monetary measures could differ materially from the corresponding GAAP monetary measures.


Fixed foreign money


The corporate additionally presents sure data associated to present interval working leads to “fixed foreign money,” which is a non-GAAP monetary measure. These quantities are calculated by translating present interval outcomes on the overseas foreign money alternate charges used within the comparable interval within the prior 12 months. The corporate presents such fixed foreign money monetary data as a result of it has important operations exterior of the USA reporting in currencies apart from the U.S. greenback and this presentation supplies a framework to evaluate how its enterprise carried out excluding the impression of overseas foreign money alternate price fluctuations.


Comparable gross sales


For the corporate’s United States and Worldwide segments, comparable gross sales are outlined as gross sales from shops which were open for not less than 12 consecutive months with out closure for seven or extra consecutive days, together with because of looting or retailer harm, and with out a main rework or being topic to a pure catastrophe previously 12 months in addition to e-commerce gross sales. E-commerce gross sales embrace digitally initiated gross sales on-line or via cellular functions. Relocated shops aren’t included as comparable shops for the primary 12 months after the relocation. Acquired shops aren’t included as comparable gross sales for the primary 12 months after acquisition or conversion, when relevant, whichever is later. Comparable gross sales, comparable pharmacy gross sales, comparable retail gross sales, comparable variety of prescriptions and comparable variety of 30-day equal prescriptions check with whole gross sales, pharmacy gross sales, retail gross sales, variety of prescriptions and variety of 30-day equal prescriptions, respectively. The strategy of calculating comparable gross sales varies throughout the retail business. In consequence, the corporate’s technique of calculating comparable gross sales will not be the identical as different retailers’ strategies.


With respect to the Worldwide section, comparable gross sales, comparable pharmacy gross sales and comparable retail gross sales, are offered on a continuing foreign money foundation, which is a non-GAAP monetary measure. Seek advice from the dialogue above in “Fixed foreign money” for additional particulars on fixed foreign money calculations.


Key Efficiency Indicators


The corporate considers sure metrics, together with all comparable metrics, variety of prescriptions, variety of 30-day equal prescriptions and variety of places at interval finish, to be key efficiency indicators as a result of the corporate’s administration has evaluated its outcomes of operations utilizing these metrics and believes that these key efficiency indicators offered present further perspective and insights when analyzing the core working efficiency of the corporate from interval to interval and developments in its historic working outcomes. These key efficiency indicators shouldn’t be thought-about superior to, as an alternative to or as an alternative choice to, and needs to be thought-about along side, the GAAP monetary measures offered herein. These measures will not be akin to similarly-titled efficiency indicators utilized by different firms.





































































 


NET EARNINGS (LOSS) AND DILUTED NET EARNINGS (LOSS) PER SHARE

 

 

 

 

 

 

 


Three months ended

February 28,

 


Six months ended

February 28,

 


2022

 


2021

 


2022

 


2021


Web earnings from persevering with operations (GAAP)


$


883

 

 


$


922

 

 


$


4,463

 

 


$


531

 

 

 

 

 

 

 

 

 


Changes to working earnings:

 

 

 

 

 

 

 


Transformational price administration 1

 


70

 

 

 


178

 

 

 


273

 

 

 


278

 


Acquisition-related amortization 2

 


250

 

 

 


114

 

 

 


415

 

 

 


209

 


Acquisition-related prices 3

 


44

 

 

 


(5


)

 

 


115

 

 

 


16

 


Sure authorized and regulatory accruals and settlements 4

 


 

 

 


60

 


60

 


 

 

 


60

 


Changes to fairness earnings (loss) in AmerisourceBergen 5

 


51

 

 

 


45

 

 

 


94

 

 

 


1,526

 


LIFO provision 6

 


(5


)

 

 


2

 

 

 


9

 

 

 


35

 


Complete changes to working earnings

 


411

 

 

 


393

 

 

 


906

 

 

 


2,124

 


Changes to different (expense) earnings:

 

 

 

 

 

 

 


Web funding hedging (acquire) loss 7

 


 

 

 


(7


)

 

 


1

 

 

 


1

 


Adjustment to achieve on disposal of discontinued operations 8

 


38

 

 

 


 

 

 


38

 

 

 


 


Impairment of fairness technique funding and funding in fairness securities 9

 


190

 

 

 


 

 

 


190

 

 

 


 


Achieve on beforehand held investments 10

 


 

 

 


 

 

 


(2,576


)

 

 


 


Achieve on sale of fairness technique funding 11

 


 

 

 


(191


)

 

 


 

 

 


(191


)


Complete changes to different earnings

 


228

 

 

 


(199


)

 

 


(2,347


)

 

 


(190


)

 

 

 

 

 

 

 

 


Changes to earnings tax provision (profit):

 

 

 

 

 

 

 


Fairness technique non-cash tax 12

 


12

 

 

 


20

 

 

 


30

 

 

 


(326


)


Tax impression of changes 12

 


(109


)

 

 


(52


)

 

 


(135


)

 

 


(113


)


Complete changes to earnings tax provision (profit)

 


(97


)

 

 


(33


)

 

 


(105


)

 

 


(439


)

 

 

 

 

 

 

 

 


Changes to put up tax fairness earnings from different fairness technique investments:

 

 

 

 

 

 

 


Changes to fairness earnings in different fairness technique investments 13

 


10

 

 

 


24

 

 

 


24

 

 

 


37

 


Complete changes to put up tax earnings from different fairness technique investments

 


10

 

 

 


24

 

 

 


24

 

 

 


37

 

 

 

 

 

 

 

 

 


Changes to web earnings attributable to non-controlling pursuits:

 

 

 

 

 

 

 


Transformational price administration 1

 


 

 

 


3

 

 

 


(1


)

 

 


2

 


Acquisition-related amortization 2

 


(56


)

 

 


(12


)

 

 


(88


)

 

 


(16


)


Acquisition-related prices 3

 


(3


)

 

 


 

 

 


(20


)

 

 


 


LIFO provision 6

 


 

 

 


(3


)

 

 


 

 

 


(6


)


Complete changes to web earnings attributable to non-controlling pursuits

 


(59


)

 

 


(13


)

 

 


(109


)

 

 


(20


)

 

 

 

 

 

 

 

 


Adjusted web earnings attributable to Persevering with Operations (Non-GAAP measure)


$


1,377

 

 


$


1,095

 

 


$


2,833

 

 


$


2,043

 

 

 

 

 

 

 

 

 


Web earnings attributable to Walgreens Boots Alliance, Inc. – discontinued operations (GAAP)

 


 

 

 


104

 

 

 


 

 

 


187

 


Acquisition-related amortization 2

 


 

 

 


7

 

 

 


 

 

 


28

 


Acquisition-related prices 3

 


 

 

 


8

 

 

 


 

 

 


10

 


Transformational price administration 1

 


 

 

 


4

 

 

 


 

 

 


9

 


Tax impression of changes 12

 


 

 

 


(6


)

 

 


 

 

 


(11


)


Complete changes to web earnings attributable to Walgreens Boots Alliance, Inc. – discontinued operations


$


 

 


$


14

 

 


$


 

 


$


36

 

 

 

 

 

 

 

 

 


Adjusted web earnings attributable to Walgreens Boots Alliance, Inc. – discontinued operations (Non-GAAP measure)


$


 

 


$


119

 

 


$


 

 


$


223

 

 

 

 

 

 

 

 

 


Adjusted web earnings attributable to Walgreens Boots Alliance, Inc. (Non-GAAP measure)


$


1,377

 

 


$


1,214

 

 


$


2,833

 

 


$


2,266

 

 

 

 

 

 

 

 

 


Diluted web earnings per widespread share – persevering with operations (GAAP)


$


1.02

 

 


$


1.06

 

 


$


5.15

 

 


$


0.61

 


Changes to working earnings

 


0.48

 

 

 


0.45

 

 

 


1.05

 

 

 


2.45

 


Changes to different earnings

 


0.26

 

 

 


(0.23


)

 

 


(2.71


)

 

 


(0.22


)


Changes to earnings tax provision (profit)

 


(0.11


)

 

 


(0.04


)

 

 


(0.12


)

 

 


(0.51


)


Changes to put up tax earnings from different fairness technique investments 13

 


0.01

 

 

 


0.03

 

 

 


0.03

 

 

 


0.04

 


Changes to web (loss) earnings attributable to non-controlling pursuits

 


(0.07


)

 

 


(0.01


)

 

 


(0.13


)

 

 


(0.02


)


Adjusted diluted web earnings per widespread share – persevering with operations (Non-GAAP measure)


$


1.59

 

 


$


1.26

 

 


$


3.27

 

 


$


2.36

 

 

 

 

 

 

 

 

 


Diluted web earnings per widespread share – discontinued operations (GAAP)


$


 

 


$


0.12

 

 


$


 

 


$


0.22

 


Complete changes to web earnings attributable to Walgreens Boots Alliance, Inc. – discontinued operations

 


 

 

 


0.02

 

 

 


 

 

 


0.04

 


Adjusted diluted web earnings per widespread share – discontinued operations (Non-GAAP measure)


$


 

 


$


0.14

 

 


$


 

 


$


0.26

 

 

 

 

 

 

 

 

 


Adjusted diluted web earnings per widespread share (Non-GAAP measure)


$


1.59

 

 


$


1.40

 

 


$


3.27

 

 


$


2.62

 

 

 

 

 

 

 

 

 


Weighted common widespread shares excellent, diluted (in hundreds of thousands)

 


865.2

 

 

 


865.6

 

 

 


866.4

 

 

 


865.7

 
















1


Transformational price administration fees are prices related to a proper restructuring plan. These fees are primarily recorded inside promoting, basic and administrative bills. These prices don’t mirror present working efficiency and are impacted by the timing of restructuring exercise.


2


Acquisition-related amortization consists of amortization of acquisition-related intangible belongings, stock valuation changes and stock-based compensation truthful valuation changes. Amortization of acquisition-related intangible belongings consists of amortization of intangible belongings corresponding to buyer relationships, commerce names, logos and contract intangibles. Intangible asset amortization excluded from the associated non-GAAP measure represents the whole quantity recorded inside the Firm’s GAAP monetary statements. The income generated by the related intangible belongings has not been excluded from the associated non-GAAP measures. Amortization expense, in contrast to the associated income, will not be affected by operations of any explicit interval except an intangible asset turns into impaired, or the estimated helpful lifetime of an intangible asset is revised. These fees are primarily recorded inside promoting, basic and administrative bills. Enterprise mixture accounting ideas require us to measure acquired stock at truthful worth. The truthful worth of the stock displays price of acquired stock and a portion of the anticipated revenue margin. The acquisition-related stock valuation changes excludes the anticipated revenue margin part from price of gross sales recorded underneath the enterprise mixture accounting ideas. Inventory based mostly compensation truthful valuation adjustment displays distinction between truthful worth based mostly remeasurement of awards and the grant date truthful valuation. Put up-acquisition compensation expense acknowledged in extra of the unique grant date truthful worth of acquiree awards are excluded from the associated non-GAAP measures as these come up from acquisition-related accounting necessities or agreements, and aren’t reflective of regular working actions.


3


Acquisition-related prices are transaction and integration prices related to sure merger, acquisition and divestitures associated actions. These prices embrace all fees incurred on sure mergers, acquisition and divestitures associated actions, for instance, together with prices associated to integration efforts for profitable merger, acquisition and divestitures actions. Examples of such prices embrace deal prices, severance and inventory compensation. These fees are primarily recorded inside promoting, basic and administrative bills. These prices are considerably impacted by the timing and complexity of the underlying merger, acquisition and divestitures associated actions and don’t mirror the Firm’s present working efficiency.


4


Sure authorized and regulatory accruals and settlements relate to important fees related to sure authorized proceedings. The Firm excludes these fees when evaluating working efficiency as a result of it doesn’t incur such fees on a predictable foundation and exclusion of such fees permits extra constant analysis of the Firm’s working efficiency. These fees are recorded inside promoting, basic and administrative bills.


5


Changes to fairness earnings (loss) in AmerisourceBergen include the Firm’s proportionate share of non-GAAP changes reported by AmerisourceBergen in line with the Firm’s non-GAAP measures. The Firm acknowledged fairness losses in AmerisourceBergen of $1,373 million throughout the three months ended November 30, 2020. These fairness losses are primarily because of AmerisourceBergen’s recognition of $5.6 billion, web of tax, fees associated to its ongoing opioid litigation in its monetary statements for the three months interval ended September 30, 2020.


6


The Firm’s United States section stock is accounted for utilizing the last-in-first-out (“LIFO”) technique. This adjustment represents the impression on price of gross sales as if the USA section stock is accounted for utilizing first-in first-out (“FIFO”) technique. The LIFO provision is affected by adjustments in stock portions, product combine, and producer pricing practices, which can be impacted by market and different exterior influences. Subsequently, the Firm can not management the quantities acknowledged or timing of this stuff.


7


Achieve or loss on sure spinoff devices used as financial hedges of the Firm’s web investments in overseas subsidiaries. These fees are recorded inside different earnings (loss). We don’t imagine this volatility associated to mark-to-market adjustment on the underlying spinoff devices displays the Firm’s operational efficiency.


8


Through the three months ended February 28,2022, the Firm finalized the working capital changes with AmerisourceBergen leading to $38 million discount on this receivable stability. This discount of $38 million is acknowledged as a cost within the Consolidated Condensed Assertion of Earnings, in Different (expense) earnings.


9


Impairment of fairness technique funding and funding in fairness securities consists of impairment of sure investments. The Firm excludes these fees when evaluating working efficiency as a result of these don’t relate to the bizarre course of the Firm’s enterprise and it doesn’t incur such fees on a predictable foundation. Exclusion of such fees permits extra constant analysis of the Firm’s working efficiency. These fees are recorded inside Different (expense) earnings.


10


Contains important good points on enterprise mixtures because of the remeasurement of beforehand held minority fairness pursuits and debt securities to truthful worth. Through the three months ended November 30, 2021, the Firm recorded such pretax good points of $2.2 billion and $402 million for VillageMD and Shields respectively.


11


Contains important acquire on sale of fairness technique funding. Through the three months ended February 28, 2021, the Firm recorded a acquire of $191 million in Different earnings because of a partial sale of its fairness technique funding in Choice Care Well being.


12


Changes to earnings tax provision (profit) embrace changes to the GAAP foundation tax provision (profit) commensurate with non-GAAP changes and sure discrete tax objects together with U.S. tax regulation adjustments and fairness technique non-cash tax. These fees are recorded inside earnings tax provision (profit).


13


Changes to put up tax earnings from different fairness technique investments include the proportionate share of sure fairness technique investees’ non-cash objects or uncommon or rare objects in line with the Firm’s non-GAAP changes. These fees are recorded inside put up tax (loss) earnings from different fairness technique investments. Though the Firm could have shareholder rights and board illustration commensurate with its possession pursuits in these fairness technique investees, changes regarding fairness technique investments aren’t supposed to suggest that the Firm has direct management over their operations and ensuing income and bills. Furthermore, these non-GAAP monetary measures have limitations in that they don’t mirror all income and bills of those fairness technique investees.


































NON-GAAP RECONCILIATIONS BY SEGMENT


 

 


(in hundreds of thousands)

 

 


Three months ended February 28, 2022

 

 


United States1

 


Worldwide

 


Walgreens

Well being

 


Company and

Different

 


Walgreens

Boots Alliance,

Inc.


Gross sales

 


$


27,667

 

 


$


5,563

 

 


$


527

 

 


$


(1


)

 


$


33,756

 


Gross revenue (GAAP)

 


$


6,487

 

 


$


1,206

 

 


$


15

 

 


$


 

 


$


7,708

 


LIFO provision

 

 


(5


)

 

 


 

 

 


 

 

 


 

 

 


(5


)


Acquisition-related amortization

 

 


5

 

 

 


 

 

 


 

 

 


 

 

 


5

 


Adjusted gross revenue (Non-GAAP measure)

 


$


6,487

 

 


$


1,206

 

 


$


15

 

 


$


 

 


$


7,709

 


Promoting, basic and administrative bills (GAAP)

 


$


5,199

 

 


$


1,033

 

 


$


227

 

 


$


106

 

 


$


6,565

 


Acquisition-related prices

 

 


 

 

 


(23


)

 

 


 

 

 


(21


)

 

 


(44


)


Transformational price administration

 

 


(52


)

 

 


(13


)

 

 


 

 

 


(5


)

 

 


(71


)


Acquisition-related amortization

 

 


(93


)

 

 


(17


)

 

 


(135


)

 

 


 

 

 


(245


)


Adjusted promoting, basic and administrative bills (Non-GAAP measure)

 


$


5,053

 

 


$


981

 

 


$


92

 

 


$


79

 

 


$


6,205

 


Working earnings (loss) (GAAP)

 


$


1,390

 

 


$


173

 

 


$


(212


)

 


$


(106


)

 


$


1,246

 


Changes to fairness earnings in AmerisourceBergen

 

 


51

 

 

 


 

 

 


 

 

 


 

 

 


51

 


Acquisition-related amortization

 

 


99

 

 

 


17

 

 

 


135

 

 

 


 

 

 


250

 


Transformational price administration

 

 


52

 

 

 


13

 

 

 


 

 

 


5

 

 

 


70

 


LIFO provision

 

 


(5


)

 

 


 

 

 


 

 

 


 

 

 


(5


)


Acquisition-related prices

 

 


 

 

 


23

 

 

 


 

 

 


21

 

 

 


44

 


Adjusted working earnings (loss) (Non-GAAP measure)

 


$


1,588

 

 


$


226

 

 


$


(77


)

 


$


(79


)

 


$


1,657

 

 

 

 

 

 

 

 

 

 

 

 


Gross margin (GAAP)

 

 


23.4


%

 

 


21.7


%

 

 


2.9


%

 

 

 

 


22.8


%


Adjusted gross margin (Non-GAAP measure)

 

 


23.4


%

 

 


21.7


%

 

 


2.9


%

 

 

 

 


22.8


%


Promoting, basic and administrative bills % to gross sales (GAAP)

 

 


18.8


%

 

 


18.6


%

 

 


43.1


%

 

 

 

 


19.4


%


Adjusted promoting, basic and administrative bills % to gross sales (Non-GAAP measure)

 

 


18.3


%

 

 


17.6


%

 

 


17.5


%

 

 

 

 


18.4


%


Working Margin (GAAP)2

 

 


4.7


%

 

 


3.1


%

 

 


(40.2


) %

 

 

 

 


3.4


%


Adjusted Working Margin (Non-GAAP measure)2

 

 


5.2


%

 

 


4.1


%

 

 


(14.6


) %

 

 

 

 


4.4


%

 

 

 

 

 

 

 

 

 

 

 





1


Working earnings (loss) for United States consists of fairness earnings (loss) in AmerisourceBergen. On account of the two-month reporting lag, working earnings (loss) for the three and 6 month interval ended February 28, 2022 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2021 via December 31, 2021 and the interval of July 1, 2021 via December 31, 2021, respectively. Working earnings (loss) for the three and 6 month interval ended February 28, 2021 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2020 via December 31, 2020, and the interval of July 1, 2020 via December 31, 2020, respectively.


2


Working margins and adjusted working margins have been calculated excluding fairness earnings (loss) in AmerisourceBergen and adjusted fairness earnings (loss) in AmerisourceBergen, respectively.































 

 


(in hundreds of thousands)

 

 


Three months ended February 28, 2021

 

 


United States1

 


Worldwide

 


Walgreens

Well being3

 


Company and

Different

 


Walgreens

Boots Alliance,

Inc.


Gross sales

 


$


27,344

 

 


$


5,425

 

 


$


 

 


$


10

 

 


$


32,779

 


Gross revenue (GAAP)

 


$


5,702

 

 


$


1,079

 

 


$


 

 


$


 

 


$


6,781

 


Transformational price administration

 

 


1

 

 

 


(1


)

 

 


 

 

 


 

 

 


 


LIFO provision

 

 


2

 

 

 


 

 

 


 

 

 


 

 

 


2

 


Adjusted gross revenue (Non-GAAP measure)

 


$


5,704

 

 


$


1,078

 

 


$


 

 


$


 

 


$


6,783

 


Promoting, basic and administrative bills (GAAP)

 


$


4,954

 

 


$


973

 

 


$


11

 

 


$


91

 

 


$


6,029

 


Acquisition-related amortization

 

 


(96


)

 

 


(17


)

 

 


 

 

 


 

 

 


(114


)


Sure authorized and regulatory accruals and settlements

 

 


(60


)

 

 


 

 

 


 

 

 


 

 

 


(60


)


Transformational price administration

 

 


(140


)

 

 


(21


)

 

 


 

 

 


(17


)

 

 


(178


)


Acquisition-related prices

 

 


9

 

 

 


(2


)

 

 


 

 

 


(2


)

 

 


5

 


Adjusted promoting, basic and administrative bills (Non-GAAP measure)

 


$


4,667

 

 


$


933

 

 


$


11

 

 


$


72

 

 


$


5,683

 


Working earnings (loss) (GAAP)

 


$


828

 

 


$


106

 

 


$


(11


)

 


$


(91


)

 


$


832

 


Changes to fairness earnings (loss) in AmerisourceBergen

 

 


45

 

 

 


 

 

 


 

 

 


 

 

 


45

 


Acquisition-related amortization

 

 


96

 

 

 


17

 

 

 


 

 

 


 

 

 


114

 


Transformational price administration

 

 


140

 

 

 


21

 

 

 


 

 

 


17

 

 

 


178

 


LIFO provision

 

 


2

 

 

 


 

 

 


 

 

 


 

 

 


2

 


Sure authorized and regulatory accruals and settlements

 

 


60

 

 

 


 

 

 


 

 

 


 

 

 


60

 


Acquisition-related prices

 

 


(9


)

 

 


2

 

 

 


 

 

 


2

 

 

 


(5


)


Adjusted working earnings (loss) (Non-GAAP measure)

 


$


1,163

 

 


$


146

 

 


$


(11


)

 


$


(72


)

 


$


1,225

 

 

 

 

 

 

 

 

 

 

 

 


Gross margin (GAAP)

 

 


20.9


%

 

 


19.9


%

 

 



%

 

 



%

 

 


20.7


%


Adjusted gross margin (Non-GAAP measure)

 

 


20.9


%

 

 


19.9


%

 

 



%

 

 



%

 

 


20.7


%


Promoting, basic and administrative bills % to gross sales (GAAP)

 

 


18.1


%

 

 


17.9


%

 

 



%

 

 



%

 

 


18.4


%


Adjusted promoting, basic and administrative bills % to gross sales (Non-GAAP measure)

 

 


17.1


%

 

 


17.2


%

 

 



%

 

 



%

 

 


17.3


%


Working margin (GAAP)2

 

 


2.7


%

 

 


2.0


%

 

 



%

 

 



%

 

 


2.3


%


Adjusted working margin (Non-GAAP measure)2

 

 


3.8


%

 

 


2.7


%

 

 



%

 

 



%

 

 


3.4


%






1


Working earnings (loss) for United States consists of fairness earnings (loss) in AmerisourceBergen. On account of the two-month reporting lag, working earnings (loss) for the three and 6 month interval ended February 28, 2022 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2021 via December 31, 2021 and the interval of July 1, 2021 via December 31, 2021, respectively. Working earnings (loss) for the three and 6 month interval ended February 28, 2021 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2020 via December 31, 2020, and the interval of July 1, 2020 via December 31, 2020, respectively.


2


Working margins and adjusted working margins have been calculated excluding fairness earnings (loss) in AmerisourceBergen and adjusted fairness earnings (loss) in AmerisourceBergen, respectively.


3


Fiscal 2021 knowledge associated to Walgreens Well being working section has been reclassified to adapt to the present interval presentation.






























 

 

 


(in hundreds of thousands)

 

 


Six months ended February 28, 2022

 

 


United States1

 


Worldwide

 


Walgreens

Well being

 


Company and

Different

 


Walgreens

Boots Alliance,

Inc.


Gross sales

 


$


55,699

 

 


$


11,381

 

 


$


577

 

 


$


(1


)

 


$


67,656

 


Gross revenue (GAAP)

 


$


12,834

 

 


$


2,413

 

 


$


36

 

 


$


 

 


$


15,283

 


LIFO provision

 

 


9

 

 

 


 

 

 


 

 

 


 

 

 


9

 


Acquisition-related amortization

 

 


12

 

 

 


 

 

 


 

 

 


 

 

 


12

 


Adjusted gross revenue (Non-GAAP measure)

 


$


12,855

 

 


$


2,413

 

 


$


36

 

 


$


 

 


$


15,304

 


Promoting, basic and administrative bills (GAAP)

 


$


10,290

 

 


$


2,186

 

 


$


292

 

 


$


188

 

 


$


12,956

 


Acquisition-related amortization

 

 


(226


)

 

 


(34


)

 

 


(143


)

 

 


 

 

 


(403


)


Transformational price administration

 

 


(193


)

 

 


(66


)

 

 


 

 

 


(14


)

 

 


(273


)


Acquisition-related prices

 

 


3

 

 

 


(62


)

 

 


(24


)

 

 


(32


)

 

 


(115


)


Adjusted promoting, basic and administrative bills (Non-GAAP measure)

 


$


9,874

 

 


$


2,024

 

 


$


126

 

 


$


143

 

 


$


12,166

 


Working earnings (loss) (GAAP)

 


$


2,746

 

 


$


227

 

 


$


(257


)

 


$


(188


)

 


$


2,529

 


Changes to fairness earnings (loss) in AmerisourceBergen

 

 


94

 

 

 


 

 

 


 

 

 


 

 

 


94

 


Acquisition-related amortization

 

 


238

 

 

 


34

 

 

 


143

 

 

 


 

 

 


415

 


Transformational price administration

 

 


193

 

 

 


66

 

 

 


 

 

 


14

 

 

 


273

 


LIFO provision

 

 


9

 

 

 


 

 

 


 

 

 


 

 

 


9

 


Acquisition-related prices

 

 


(3


)

 

 


62

 

 

 


24

 

 

 


32

 

 

 


115

 


Adjusted working earnings (loss) (Non-GAAP measure)

 


$


3,277

 

 


$


389

 

 


$


(90


)

 


$


(143


)

 


$


3,434

 

 

 

 

 

 

 

 

 

 

 

 


Gross margin (GAAP)

 

 


23.0


%

 

 


21.2


%

 

 


6.2


%

 

 

 

 


22.6


%


Adjusted gross margin (Non-GAAP measure)

 

 


23.1


%

 

 


21.2


%

 

 


6.2


%

 

 

 

 


22.6


%


Promoting, basic and administrative bills % to gross sales (GAAP)

 

 


18.5


%

 

 


19.2


%

 

 


50.6


%

 

 

 

 


19.1


%


Adjusted promoting, basic and administrative bills % to gross sales (Non-GAAP measure)

 

 


17.7


%

 

 


17.8


%

 

 


21.7


%

 

 

 

 


18.0


%


Working Margin (GAAP)2

 

 


4.6


%

 

 


2.0


%

 

 


(44.4


)%

 

 

 

 


3.4


%


Adjusted Working Margin (Non-GAAP measure)2

 

 


5.4


%

 

 


3.4


%

 

 


(15.6


)%

 

 

 

 


4.6


%





1


Working earnings (loss) for United States consists of fairness earnings (loss) in AmerisourceBergen. On account of the two-month reporting lag, working earnings (loss) for the three and 6 month interval ended February 28, 2022 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2021 via December 31, 2021 and the interval of July 1, 2021 via December 31, 2021, respectively. Working earnings (loss) for the three and 6 month interval ended February 28, 2021 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2020 via December 31, 2020, and the interval of July 1, 2020 via December 31, 2020, respectively.


2


Working margins and adjusted working margins have been calculated excluding fairness earnings (loss) in AmerisourceBergen and adjusted fairness earnings (loss) in AmerisourceBergen, respectively.
































 

 

 


(in hundreds of thousands)

 

 


Six months ended February 28, 2021

 

 


United States1

 


Worldwide

 


Walgreens

Well being3

 


Company and

Different

 


Walgreens

Boots Alliance,

Inc.


Gross sales

 


$


54,507

 

 


$


9,709

 

 


$


 

 


$


 

 


$


64,217

 


Gross revenue (GAAP)

 


$


11,341

 

 


$


2,069

 

 


$


 

 


$


1

 

 


$


13,411

 


Transformational price administration

 

 


 

 

 


(1


)

 

 


 

 

 


 

 

 


 


LIFO provision

 

 


35

 

 

 


 

 

 


 

 

 


 

 

 


35

 


Adjusted gross revenue (Non-GAAP measure)

 


$


11,375

 

 


$


2,069

 

 


$


 

 


$


1

 

 


$


13,445

 


Promoting, basic and administrative bills (GAAP)

 


$


9,723

 

 


$


1,925

 

 


$


14

 

 


$


158

 

 


$


11,820

 


Acquisition-related amortization

 

 


(173


)

 

 


(36


)

 

 


 

 

 


 

 

 


(209


)


Sure authorized and regulatory accruals and settlements

 

 


(60


)

 

 


 

 

 


 

 

 


 

 

 


(60


)


Transformational price administration

 

 


(201


)

 

 


(48


)

 

 


 

 

 


(29


)

 

 


(278


)


Acquisition-related prices

 

 


1

 

 

 


(4


)

 

 


 

 

 


(13


)

 

 


(16


)


Adjusted promoting, basic and administrative bills (Non-GAAP measure)

 


$


9,291

 

 


$


1,837

 

 


$


14

 

 


$


115

 

 


$


11,257

 


Working earnings (loss) (GAAP)

 


$


324

 

 


$


145

 

 


$


(14


)

 


$


(157


)

 


$


298

 


Changes to fairness earnings (loss) in AmerisourceBergen

 

 


1,526

 

 

 


 

 

 


 

 

 


 

 

 


1,526

 


Acquisition-related amortization

 

 


173

 

 

 


36

 

 

 


 

 

 


 

 

 


209

 


Transformational price administration

 

 


201

 

 

 


47

 

 

 


 

 

 


29

 

 

 


278

 


LIFO provision

 

 


35

 

 

 


 

 

 


 

 

 


 

 

 


35

 


Sure authorized and regulatory accruals and settlements

 

 


60

 

 

 


 

 

 


 

 

 


 

 

 


60

 


Acquisition-related prices

 

 


(1


)

 

 


4

 

 

 


 

 

 


13

 

 

 


16

 


Adjusted working earnings (loss) (Non-GAAP measure)

 


$


2,318

 

 


$


232

 

 


$


(14


)

 


$


(114


)

 


$


2,422

 

 

 

 

 

 

 

 

 

 

 

 


Gross margin (GAAP)

 

 


20.8


%

 

 


21.3


%

 

 



%

 

 

 

 


20.9


%


Adjusted gross margin (Non-GAAP measure)

 

 


20.9


%

 

 


21.3


%

 

 



%

 

 

 

 


20.9


%


Promoting, basic and administrative bills % to gross sales (GAAP)

 

 


17.8


%

 

 


19.8


%

 

 



%

 

 

 

 


18.4


%


Adjusted promoting, basic and administrative bills % to gross sales (Non-GAAP measure)

 

 


17.0


%

 

 


18.9


%

 

 



%

 

 

 

 


17.5


%


Working margin2

 

 


3.0


%

 

 


1.5


%

 

 



%

 

 

 

 


2.5


%


Adjusted working margin (Non-GAAP measure)2

 

 


3.8


%

 

 


2.4


%

 

 



%

 

 

 

 


3.4


%






1


Working earnings (loss) for United States consists of fairness earnings (loss) in AmerisourceBergen. On account of the two-month reporting lag, working earnings (loss) for the three and 6 month interval ended February 28, 2022 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2021 via December 31, 2021 and the interval of July 1, 2021 via December 31, 2021, respectively. Working earnings (loss) for the three and 6 month interval ended February 28, 2021 consists of AmerisourceBergen fairness earnings (loss) for the interval of October 1, 2020 via December 31, 2020, and the interval of July 1, 2020 via December 31, 2020, respectively.


2


Working margins and adjusted working margins have been calculated excluding fairness earnings (loss) in AmerisourceBergen and adjusted fairness earnings (loss) in AmerisourceBergen, respectively.


3


Fiscal 2021 knowledge associated to Walgreens Well being working section has been reclassified to adapt to the present interval presentation.





















EQUITY EARNINGS (LOSS) IN AMERISOURCEBERGEN

 

 


Three months ended February 28,

 


Six months ended February 28,

 

 


2022

 


2021

 


2022

 


2021


Fairness earnings (loss) in AmerisourceBergen (GAAP)

 


$


103

 

 


$


80

 

 


$


202

 

 


$


(1,293


)


Acquisition-related intangibles amortization

 

 


41

 

 

 


30

 

 

 


75

 

 

 


60

 


Worker severance, litigation, and different

 

 


15

 

 

 


16

 

 

 


27

 

 

 


1,564

 


Impairment of non-customer observe receivable

 

 


 

 

 


 

 

 


4

 

 

 


 


Achieve from antitrust litigation settlements

 

 


 

 

 


 

 

 


3

 

 

 


 


Impairment of belongings

 

 


1

 

 

 


 

 

 


5

 

 

 


3

 


Tax reform

 

 


1

 

 

 


11

 

 

 


4

 

 

 


(90


)


Goodwill impairment

 

 


 

 

 


 

 

 


2

 

 

 


 


Sure discrete tax (profit) expense

 

 


3

 

 

 


(6


)

 

 


3

 

 

 


 


New York State Opioid Stewardship Act

 

 


 

 

 


 

 

 


 

 

 


3

 


LIFO credit score

 

 


(10


)

 

 


(6


)

 

 


(10


)

 

 


(13


)


Achieve on remeasurement of fairness funding

 

 


 

 

 


 

 

 


(18


)

 

 


 


Adjusted fairness earnings in AmerisourceBergen (Non-GAAP measure)

 


$


154

 

 


$


125

 

 


$


297

 

 


$


234

 

















ADJUSTED EFFECTIVE TAX RATE

 

 

 


Three months ended February 28,

2022

 


Three months ended February 28,

2021

 

 


Earnings

earlier than

earnings

tax provision

 


Earnings

tax

provision

 


Efficient

tax price

 


Earnings

earlier than

earnings

tax provision

 


Earnings

tax

provision

 


Efficient

tax price


Efficient tax price (GAAP)

 


$


947

 

 


$


172

 

 


18.2


%

 


$


946

 

 


$


42

 

 


4.4


%


Affect of non-GAAP changes

 

 


639

 

 

 


55

 

 

 

 

 


194

 

 

 


31

 

 

 


Fairness technique non-cash tax

 

 


 

 

 


(12


)

 

 

 

 


 

 

 


(20


)

 

 


Adjusted tax price true-up

 

 


 

 

 


53

 

 

 

 

 


 

 

 


21

 

 

 


Subtotal

 


$


1,586

 

 


$


268

 

 

 

 


$


1,141

 

 


$


75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Exclude adjusted fairness earnings in AmerisourceBergen

 

 


(154


)

 

 


 

 

 

 

 


(125


)

 

 


 

 

 


Adjusted efficient tax price excluding adjusted fairness earnings in AmerisourceBergen (Non-GAAP measure)

 


$


1,432

 

 


$


268

 

 


18.7


%

 


$


1,015

 

 


$


75

 

 


7.3


%












 

 


Six months ended February 28, 2022

 


Six months ended February 28, 2021

 

 


Earnings

earlier than

earnings

tax

provision

 


Earnings

tax

provision

 


Efficient

tax price

 


Earnings

earlier than

earnings

tax

provision

 


Earnings

tax

provision

 


Efficient

tax price


Efficient tax price (GAAP)

 


$


4,761

 

 


$


447

 

 


9.4


%

 


$


339

 

 


$


(165


)

 


(48.6


)%


Affect of non-GAAP changes

 

 


(1,441


)

 

 


60

 

 

 

 

 


1,934

 

 

 


86

 

 

 


Fairness technique non-cash tax

 

 


 

 

 


(30


)

 

 

 

 


 

 

 


326

 

 

 


Adjusted tax price true-up

 

 


 

 

 


75

 

 

 

 

 


 

 

 


28

 

 

 


Subtotal

 


$


3,319

 

 


$


552

 

 

 

 


$


2,273

 

 


$


275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Exclude adjusted fairness earnings in AmerisourceBergen

 

 


(297


)

 

 


 

 

 

 

 


(234


)

 

 


 

 

 


Adjusted efficient tax price excluding adjusted fairness earnings in AmerisourceBergen (Non-GAAP measure)

 


$


3,023

 

 


$


552

 

 


18.3


%

 


$


2,040

 

 


$


275

 

 


13.5


%











FREE CASH FLOW

 

 


Three months ended February 28,

 


Six months ended February 28,

 

 


2022

 


2021

 


2022

 


2021


Web money supplied by working actions (GAAP)

 


$


1,085

 

 


$


1,361

 

 


$


2,184

 

 


$


2,556

 


Much less: Additions to property, plant and tools – as reported

 

 


(416


)

 

 


(261


)

 

 


(870


)

 

 


(692


)


Free money move – (Non-GAAP measure)1

 


$


669

 

 


$


1,100

 

 


$


1,314

 

 


$


1,864

 




1


Free money move is outlined as web money supplied by working actions in a interval much less additions to property, plant and tools (capital expenditures) made in that interval. This measure doesn’t characterize residual money flows obtainable for discretionary expenditures because the measure doesn’t deduct the funds required for debt service and different contractual obligations or funds for future enterprise acquisitions. Subsequently, we imagine it is very important view free money move as a measure that gives supplemental data to our complete statements of money flows.

 




Media Relations


U.S. / Morry Smulevitz, +1 847 315 0517

Worldwide, +44 (0)20 7980 8585


Investor Relations


Tiffany Kanaga

+1 847 315 2922

Supply: Walgreens Boots Alliance

Supply hyperlink

Related Posts

Leave a Reply

Your email address will not be published. Required fields are marked *